County Profile for Baxter - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 48,583,576 Total Charges 419,882,260
Fixed Assets 63,003,821 Contract Allowance 262,311,561
Other Assets 52,877,496 Operating Revenue 157,570,699
Total Assets 164,464,893 Operating Expenses 161,331,037
Current Liabilities 26,070,960 Operating Margin -3,760,338
Long Term Liabilities 68,256,693 Other Income 5,963,750
Total Equity 70,137,240 Other Expense 155,466
Total Liabilities and Equity 164,464,893 Net Profit or Loss 2,047,946

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,872 Revenue per Bed $1,043,515 Revenue per Person $157,570,699
Net Margin per Discharge ($403) Net Margin per Bed ($24,903) Net Margin per Person ($3,760,338)
Net Profit per Discharge $219 Net Profit per Bed $13,563 Net Profit per Person $2,047,946
Net Fixed Assets per Discharge $6,746 Net Fixed Assets per Bed $417,244 Net Fixed Assets per Bed $63,003,821
Long Term Debt per Discharge $7,309 Long Term Debt per Bed $452,031 Long Term Debt per Person $68,256,693
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 702 Net Fixed Assets 788 Population Estimate 1,151
Total Revenue 681 Long Term Liabilities 562 Total Patient Discharges 617
Net Margin 2,688 Total Patient Beds 727
Net Profit or Loss 1,111

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,277,191 27,739,057 0.7310
31 Intensive Care Unit 6,789,922 13,057,688 0.5200
32 Coronary Care Unit 0 0
43 Nursery 1,103,000 1,810,517 0.6092
44 Skilled Nursing Care 0 0
50 Operating Room 8,938,533 51,164,202 0.1747
51 Recovery Room 2,839,070 8,137,777 0.3489
52 Labor and Delivery Room 1,430,556 2,154,594 0.6640

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,176,061 13 Nursing Administration 2,661,517
02,03 Captial Related - Movable Equipment 852,551 14 Central Services and Supply 1,270,201
04 Employee Benefits 19,620,846 15 Pharmacy 677,106
05 Administrative and General 15,396,698 16 Medical Records and Medical Library 3,922,334
06 Maintenance and Repairs 3,481,735 17 Social Services 1,419,612
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,349,919 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,267,736 20,21,22,23 Education Programs 0
Total General Service Cost Centers 58,096,316

County Profile for Baxter - 2012